Accounts for
the year 2008

 

Key figures and financial ratios 2004-08
 
2008
2007
2006
2005
2004
Profit and loss account (kr. million)
Net income from interest
4.915
4.105
3.368
3.616
3.954
Value adjustments
2.246
1.634
-690
1.210
-662
Income from shares, etc.
140
134
115
68
72
Other income
26
59
48
848
84
Expenses, including depreciation
-590
-751
-606
-840
-585
Other expenses
-
-
-
-
-19
Profit for the year
6.737
5.181
2.235
4.902
2.844
Allocated as follows:
Allocation to net capital
3.593
2.343
-105
1.948
39
Payable to the central government
3.144
2.837
2.340
2.954
2.805
 
6.737
5.181
2.235
4.902
2.844
Balance sheet (kr. million)
Assets
Foreign-exchange-reserve assets
215.964
172.282
175.446
214.703
219.264
Monetary-policy lending
240.876
216.794
153.735
135.296
72.635
Other lending
129.937
2.573
3.472
4.324
3.412
Domestic bonds
27.308
27.833
28.648
34.329
37.102
Other assets
21.008
5.058
3.571
3.344
4.653
Total assets
635.093
424.540
364.872
391.996
337.066
 
Liabilities
Banknotes and coins
61.283
61.553
59.767
56.217
52.039
Monetary-policy deposits
128.193
209.863
171.984
220.423
167.252
Central government
262.789
89.899
73.789
56.428
60.810
Foreign-exchange-reserve debt
4.293
4.585
3.729
2.391
1.633
Deposits under swap facilities
115.996
-
-
-
-
Other liabilities
4.475
4.170
3.476
4.305
5.048
Total creditors
577.029
370.070
312.745
339.764
286.782
Total net capital
58.064
54.470
52.127
52.232
50.284
Total liabilities
635.093
424.540
364.872
391.996
337.066
 
Financial ratios
Foreign-exchange reserve (kr. million)
211.671
167.697
171.717
212.312
217.631
Net position of banks and mortgage-credit institutes vis-à-vis Danmarks Nationalbank (kr. million)
-112.683
-6.931
18.249
85.127
94.617
Central government's account (kr. million)
262.789
89.899
73.789
56.428
60.810
Growth in banknotes and coins (per cent)
-0,4
3,0
6,3
8,0
4,7
Change in net capital (per cent)
6,6
4,5
-0,2
3,9
0,1
Average no. of staff (converted to full time)
497
505
513
521
533
REPORT ON DANMARKS NATIONALBANK'S ACCOUNTS

About the Accounts
The Accounts for 2008 have been prepared in accordance with the accounting policies applied in the previous year.

The Accounts reflect that Danmarks Nationalbank issues banknotes and coins, holds substantial assets comprising the foreign-exchange reserve, and functions as banker to the credit institutions and to the central government.

The Accounts differ substantially from last year's. The changes are to a large extent attributable to financial market developments as a result of the international financial crisis. The balance sheet thus increased by kr. 210.6 billion, and the profit and loss account shows considerable changes in the gross and net items of the profit for the year. The profit from financial items was kr. 7,161 million, an improvement by kr. 1,422 million on 2007, and the total profit for the year was kr. 6,737 million, which is kr. 1,556 million higher than in 2007.

Change in profit for the year Chart 4

About government guarantees
As a main rule, Danmarks Nationalbank's lending to domestic banks and mortgage-credit institutes is collateralised by securities deposited in safekeeping accounts. In addition, it is comprised by the central government's general guarantee covering depositors and unsecured claims under the Financial Stability Act.

No securities have been deposited as collateral for the special commitment in relation to Roskilde Bank, but the central government has issued a separate guarantee to Danmarks Nationalbank as regards this commitment.

The special commitment regarding EBH Bank is to some extent covered by loss guarantees from a number of banks and is otherwise comprised by the central government's general guarantee covering depositors and unsecured claims.

About losses and provisions
No credit losses were registered on Danmarks Nationalbank's commitments in 2008, and nor is it deemed to be necessary to make provisions for such losses.

Profit from financial items
At kr. 4,915 million, net income from interest has increased by kr. 810 million (19.7 per cent) on 2007. Major changes include:

On the positive side

  • net interest income from monetary-policy deposits and lending has increased by kr. 2,738 million to kr. 1,051 million as the average net account with banks and mortgage-credit institutes has changed by kr. 63 billion to net lending of kr. 22 billion on average.
  • an increase in interest income totalling kr. 350 million from new special lending to Roskilde Bank.

On the negative side

  • increase in interest costs on the central government's deposit of kr. 2,003 million as a result of the central government' average deposit having risen by kr. 48 billion,
  • a decrease in the yield on the portfolio of domestic bonds by kr. 279 million, mainly due to a fall in the average size of the portfolio.

Value adjustments entailed a gain of kr. 2,246 million, representing an increase by kr. 612 million on 2007.

The price of gold (in Danish kroner) rose by 8 per cent, resulting in a value-adjustment gain of kr. 697 million. (2007: a gain of kr. 1,383 million). Market-value and exchange-rate gains on foreign-exchange positions totalled kr. 1,024 million (2007: a gain of kr. 591 million) and the market-value gain on domestic securities amounted to kr. 524 million (2007: a loss of kr. 340 million).

The net profit from financial items is not affected by interest and exchange-rate adjustments in connection with the provision of liquidity in euro and US dollars to the Danish financial system by way of swap facilities with the European Central Bank and the Federal Reserve. The reason is that the interest payable to the central banks is offset by corresponding interest income from the institutions that borrowed the foreign exchange from Danmarks Nationalbank and that exchange-rate adjustments on such foreign-exchange lending is offset by opposite exchange-rate adjustments in connection with the settlement of the swap facilities with the central banks.

Factors contributing to the profit from financial items (financial income)
The profit from financial items reflects various factors. As a supplement to the presentation of the accounts, Table 7 shows the key factors contributing to the financial income. It should be emphasised that the breakdown in Table 7 is theoretical and not immediately comparable with the accounts.

FACTORS CONTRIBUTING TO DANMARKS NATIONALBANK'S PROFIT FROM FINANCIAL ITEMS Table 7
Kr. billion Resultat 2008 Resultat 2007
Core income    
Seignorage 2,7 2,4
Calculated return on net capital 2,5 2,1
Foreign-exchange reserve and financing thereof -0,8 -0,8
Exchange-rate adjustment -0,4 -0,5
Euro 0,1 0,1
Dollars 0,2 -0,6
Other currencies 0,1 0,0
Gold-price adjustment (in dollars) 0,3 2,3
Total core income 5,1 5,5
Income from additional risk    
Interest-rate risk, carry income, etc. -0,2 0,2
Interest-rate risk, interest-rate-driven value adjustments 2,3 0,0
Income from additional risk, total 2,1 0,2
Total profit from financial items 7,2 5,7
Note: Seignorage is calculated on the basis of banknotes and coins in circulation, less decentralised banknote holdings. In this Table, Danmarks Nationalbank's gold stock is included as a dollar asset. The total profit for the year is calculated by adding other income in the year and subtracting other costs during the year in the total profit from financial items. Rounded figures.

Most of Danmarks Nationalbank's financial income reflects its role as monetary authority, from which its core income is generated. Among other things, this role involves issuing banknotes and coins and conducting exchange-rate policy. In addition, Danmarks Nationalbank must hold a stock of gold, cf. the Danmarks Nationalbank Act.

Core income reflects the financial income accruing to Danmarks Nationalbank from business transactions purely related to its role as monetary authority. Core income can be broken down into investments at short-term interest rates and the contribution from the foreign-exchange reserve.

Besides its role as monetary authority, Danmarks Nationalbank also has a role as a financial institution, i.e. it seeks to achieve a reasonable risk/return ratio on its portfolios within the framework of its role as monetary authority. The contribution from this role is reflected in the income from additional risk.

Banknotes and coins in circulation and the net capital provide Danmarks Nationalbank with interest-free financing. This financing can be invested at the market rate, providing the most important source of income for Danmarks Nationalbank. The gain from interest-free credit on banknotes and coins in circulation is known as seignorage.

The calculation assumes that Danmarks Nationalbank invests the funds at the short-term monetary-policy interest rate in Denmark. Since monetary-policy interest rates in 2008 were higher on average than in 2007, income from this item increased. The contribution from banknotes and coins and net capital to Danmarks Nationalbank's profit increased by a total of kr. 0.7 billion on the previous year, to kr. 5.2 billion in 2008.

The foreign-exchange reserve is a precondition for Denmark's fixed-exchange-rate policy. The foreign-exchange reserve is predominantly invested in euro. A small share is invested in dollars. The foreign-exchange reserve also includes gold, which does not generate any carry income.

Since the short-term interest rate for the investment currencies was lower than the equivalent Danish interest rate, Danmarks Nationalbank, viewed in isolation, had calculated interest expenses on the foreign-exchange reserve corresponding to this spread. At times the spread between Danmarks Nationalbank's monetary-policy interest rate and the actual rate on investment exceeded 2 percentage points as a result of the turmoil in the financial markets and the demand for liquidity. The cost of holding the foreign-exchange reserve has been calculated at kr. 0.8 billion.

In addition to current expenses in connection with the foreign-exchange reserve, significant adjustments may be seen as a result of fluctuations in exchange rates and the price of gold. For example, when the krone strengthens vis-à-vis another currency, Danmarks Nationalbank incurs a loss because the krone value of the foreign-exchange reserve decreases. Conversely, weakening of the krone entails a gain.

In 2008 the dollar rate and the price of gold rose by 4 and 3 per cent, respectively, resulting in a value adjustment gain of around kr. 0.5 billion, which is kr. 1.2 billion lower than in 2007. Although the euro weakened against the krone in 2008, Danmarks Nationalbank's inter vention in the foreign-exchange market entailed a gain of kr. 0.1 billion.

The increase in total core income thus primarily reflects higher short-term interest rates, a rise in the price of gold and exchange-rate adjustments.

Income from additional risk reflects the fact that Danmarks Nationalbank does not place all its funds at the safe short-term interest rate, but also invests in Danish and foreign bonds and makes deposits with foreign banks. This is not directly related to its role as monetary authority, but reflects that such investments are known to yield a higher return (role as financial institution). Consequently, earnings are also affected by the development in the yield curves – in Denmark and abroad.

This income includes carry income, stemming from the fact that long-term interest rates are often higher than short-term interest rates. It also reflects various other effects, including large fluctuations in the spread between the monetary-policy interest rate and the rate of interest on uncollateralised bank deposits as a result of the crisis. The calculated profit contribution from the excess carry income, etc. was negative by kr. 0.2 billion in 2008.

In addition to carry income, changes in interest rates may entail interest-rate-driven value adjustments. Taking into account the distribution of investments on markets and maturities, the contribution to the profit from this factor has been calculated at kr. 2.3 billion. The large contribution is attributable to a general fall in bond yields in 2008. In 2007 the contribution from this item was zero.

Overall, Danmarks Nationalbank's profit from financial income was kr. 7.2 billion, i.e. kr. 1.5 billion higher than in 2007.

Other items
Income from shares, etc. increased by kr. 6 million to kr. 140 million.

Other income decreased by kr. 33 million to kr. 26 million. The fall is attributable to lower income from sale of coins and medals of kr. 11 million and disbursement from the estate of VB Finans in insolvent liquidation of kr. 2 million in 2008 compared with kr. 23 million in 2007.

Expenses, including depreciation decreased by kr. 161 million to kr. 589 million. Kr. 150 million of the decrease relates to a special con tri bution in 2007 to Danmarks Nationalbank's Pension Fund subject to winding-up to cover Danmarks Nationalbank's pension commitment, and kr. 23 million (8.7 per cent) to a fall in other expenses and depreciation. On the other hand, staff expenses increased by kr. 12 million (3.8 per cent).

Distribution of the profit for the year
In connection with the closing of the accounts for 2002 it was decided that a reasonable guideline for the level of consolidation of Danmarks Nationalbank would be that the General Reserves are maintained at a constant real level. In other words, the increase in the General Reserves should generally adhere to the development in prices. Since 2002 the profit has been distributed as follows: 80 per cent of the profit for the year excluding value adjustments has been paid to the central government, while the remaining 20 per cent has been allocated to Danmarks Nationalbank. On average the General Reserves have thus increased by approximately 1.5 per cent p.a., which is below the rate of price inflation. In effect, the General Reserves have therefore been eroded. With the profit for the year excluding value adjustments at the current level and inflation at around 2 per cent over a period of time, the real value of the General Reserves can be maintained by transferring 30 per cent of the profit to the General Reserves and 70 per cent to the central government. On this basis it has been decided, cf. section 19 of the Danmarks Nationalbank Act, to distribute the profit for the year, kr. 6,737 million, as follows:

  • An amount corresponding to the value adjustments during the year, kr. 2,246 million, is allocated to the Value Adjustment Reserve, which subsequently amounts to kr. 7,048 million.
  • 30 per cent of the profit excluding value adjustments, equivalent to kr. 1,347 million, is allocated to the General Reserves, which subsequently amount to kr. 50,716 million.
  • The remaining amount, i.e. 70 per cent of the profit excluding value adjustments, equivalent to kr. 3,144 million, is payable to the central government.

The balance sheet
The balance-sheet total increased from kr. 424.5 billion to kr. 635.1 billion. The increase of kr. 210.6 billion can be broken down by the following main items:

  • On the assets side, new lending to banks in foreign exchange constituted kr. 108.1 billion, and new special lending, etc. to Roskilde Bank and EBH Bank totalled kr. 22.2 billion. In addition, the foreign-exchange reserve rose by kr. 43.7 billion, monetary-policy lending by kr. 24.1 billion and the market value of forward exchange contracts by kr. 11.1 billion.
  • On the liabilities side, an increase of kr. 172.9 billion is attributable to the balance of the central government's account, kr. 116.0 billion to deposits from the European Central Bank and the Federal Reserve1 and kr. 3.6 billion to the increase in net capital in 2008. On the other hand, a fall of kr. 81.7 billion in monetary-policy deposits has reduced the liabilities.

The increase in the foreign-exchange reserve from kr. 167.7 billion to kr. 211.7 billion is composed of an increase in the foreign-exchange reserve assets gold, foreign assets and claims on the IMF of kr. 43.7 billion, while, on the liabilities side, foreign liabilities decreased by kr. 0.3 billion. The foreign-exchange reserve includes lending in connection with currency swap facilities with the central banks of Iceland and Latvia, Seðlabanki Íslands and Latvijas Banka. These facilities are aimed at providing liquidity in euro to Iceland and Latvia against Icelandic kronur and Latvian lats, respectively, as collateral. At end-2008, Iceland had drawn 150 million euro, equivalent to kr. 1.1 billion, on its 500-million-euro facility. The upper limit for Latvia is 125 million euro, and at end-2008 it had drawn 72.5 million euro, equivalent to kr. 0.5 billion, on the swap facility. This lending entails a credit risk in the event that Seðlabanki Íslands or Latvijas Banka is unable to meet its obligations and the currency provided as collateral is not convertible. At present there are no indications that they will be unable to meet their obligations.

The banks' and mortgage-credit institutes' net position vis-à-vis Danmarks Nationalbank changed considerably during the year. Monetary-policy deposits from these institutions fell from kr. 209.9 billion in 2007 to kr. 128.2 billion, while monetary-policy lending to the institutions rose from kr. 216.8 billion to kr. 240.9 billion. Overall, Danmarks Nationalbank's net lending has thus increased by kr. 105.8 billion, from kr. 6.9 billion to a historically high level of kr. 112.7 billion.

In 2008, special facilities were established for a few banks. Danmarks Nationalbank thus provided special loans to Roskilde Bank totalling kr. 17.5 billion net at end-2008 and subscribed to share capital of kr. 1.7 billion and injected subordinated loan capital of kr. 2.0 billion into the bank, cf. below. In addition, a special loan of kr. 1.0 billion was provided to EBH Bank.

The balance of the central government's account at Danmarks Nationalbank increased by kr. 172.9 billion to kr. 262.8 billion in 2008, an increase that is by and large offset by the increase in the foreign-exchange reserve, net lending to banks and mortgage-credit institutes and lending, etc. to Roskilde Bank and EBH Bank.

Banknotes in circulation fell by kr. 0.2 billion (0.3 per cent) to kr. 55.6 million, and coins in circulation fell by kr. 0.1 billion (1.7 per cent) to kr. 5.7 billion.

The net capital rose from kr. 54.5 billion to kr. 58.1 billion as a result of profit allocations totalling kr. 3.6 billion.

Roskilde Bank
In August 2008, Danmarks Nationalbank and the Danish Contingency Association, via a newly-established Roskilde Bank, acquired the assets of the former Roskilde Bank with a view to ensuring that the activities of the latter were wound up in the most profitable manner. Danmarks Nationalbank's total commitment to Roskilde Bank can be broken down as follows as at 31 December 2008:

Against securities as collateral
Monetary-policy lending
Current account and settlement accounts, net lending


kr. 2.2 billion
kr. 0.1 billion

 

kr. 2.3 billion

Against separate government guarantee against losses
Other lending, net
Equity investment
Subordinated loan capital


kr. 17.5 billion
kr. 1.7 billion
kr. 2.0 billion

 

kr. 21.2 billion

In 2008, Roskilde Bank posted a loss of kr. 3,501 million so that the equity capital of the company as at 31 December 2008 was negative by kr. 1,028 million. Consequently, on 30 January 2009, the company in general meeting decided to raise the equity capital by kr. 5.0 billion, effected through Danmarks Nationalbank's conversion of loans to equity for kr. 4 billion and of subordinated loan capital to equity for kr. 1 billion. Subsequently, the equity of Roskilde Bank is kr. 3,972 million.

SIGNATURES

The Board of Governors have today considered and approved the Annual Accounts of Danmarks Nationalbank for 2008.

The Annual Accounts have been prepared in accordance with the Danmarks Nationalbank Act.

It is our opinion that the Annual Accounts give a true and fair view of Danmarks Nationalbank's assets, liabilities and financial position at 31 December 2008 and of the result of Danmarks Nationalbank's operations for the financial year 1 January-31 December 2008.

Copenhagen, 24 February 2009

Board of Governor

Nils Bernstein
Chairman

Torben Nielsen

Jens Thomsen



AUDIT REPORTS

To the Board of Directors

Internal Auditor's Report
I have audited the Accounts of Danmarks Nationalbank for the financial year 1 January-31 December 2008, comprising the Report on Danmarks Nationalbank's Accounts, Signatures, Accounting Policies, Profit and Loss Account, Balance Sheet and Notes. The Accounts have been prepared in accordance with the Danmarks Nationalbank Act.

Danmarks Nationalbank's Committee of Directors and Board of Directors'
responsibility for the Accounts
The Committee of Directors and Board of Directors are responsible for the preparation and fair presentation of Accounts that are free from material misstatement, in accordance with the Danmarks Nationalbank Act.

Auditor's responsibility
My responsibility is to express an opinion on the Accounts based on my audit.

Basis of opinion
I have conducted my audit in accordance with Danish Standards on Auditing. Those standards require that I plan and perform the audit to obtain reasonable assurance that the Accounts are free from material misstatement.

The audit included an assessment of the Board of Directors and Committee of Directors' procedures and internal controls that are relevant to Danmarks Nationalbank's preparation and fair presentation of the Accounts, including an assessment of the risk of material misstatement. The audit also included evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Committee of Directors and the Board of Directors, as well as evaluating the overall presentation of the Accounts.

I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion.

My audit has not resulted in any qualification.

Opinion
In my opinion, the Accounts give a true and fair view of Danmarks Nationalbank's assets, liabilities and financial position at 31 December 2008 and of the result of Danmarks Nationalbank's operations for the financial year 1 January-31 December 2008 in accordance with the Danmarks Nationalbank Act.

Copenhagen, 24 February 2009

Jan Birkedal,
Chief Audit Executive

AUDIT REPORTS

To the Board of Directors

Independent Auditors' Report
As auditors appointed by the Minister for Economic and Business Affairs we have audited the Accounts of Danmarks Nationalbank for the financial year 1 January-31 December 2008 comprising the Report on Danmarks Nationalbank's Accounts, Signatures, Accounting Policies, Profit and Loss Account, Balance Sheet and Notes. The Accounts have been prepared in accordance with the Danmarks Nationalbank Act.

Danmarks Nationalbank's Committee of Directors
and Board of Directors' responsibility for the Accounts
The Committee of Directors and Board of Directors are responsible for the preparation and fair presentation of these Accounts in accordance with the Danmarks Nationalbank Act. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of Accounts that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.

Auditors' responsibility and basis of opinion
It is our responsibility to express an opinion on the Accounts based on our audit. We have conducted our audit in accordance with Danish Standards on Auditing. Those standards require that we comply with ethical codes and that we plan and perform the audit to obtain reasonable assurance that the Accounts are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Accounts. The procedures selected depend on the auditor's judgement, including the assessment of the risk of material misstatement in the Accounts, irrespective of whether such material misstatement is due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to Danmarks Nationalbank's preparation and fair presentation of the Accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Danmarks Nationalbank's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Committee of Directors and Board of Directors, as well as evaluating the overall presentation of the Accounts.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Our audit has not resulted in any qualification.

Opinion
In our opinion, the Accounts give a true and fair view of Danmarks Nationalbank's assets, liabilities and financial position at 31 December 2008, and of the result of Danmarks Nationalbank's operations for the financial year 1 January-31 December 2008, in accordance with the Danmarks Nationalbank Act.

Copenhagen, 24 February 2009

Mona Blønd,
State-Authorised Public Accountant

Hans Frederik Carøe,
State-Authorised Public Accountant

SIGNATURES

These Accounts, audited in the manner prescribed by the by-laws of Danmarks Nationalbank, are hereby adopted by the Board of Directors at the meeting on 17 March 2009.

As at 1 March 2009 the Board of Directors comprises

Søren Bjerre-Nielsen, Chairman     Helle Bechgaard, Deputy Chairman

Peter Bjerregaard     Niels Boserup     Pia Christmas-Møller     Kristian Thulesen Dahl

Michael Dithmer     Niels Fog     Peter Gæmelke     Hans Jensen     Niels Due Jensen

Jette W. Knudsen     Henrik Sass Larsen     Kjeld Larsen     Michael Lunn

Michael Møller     Kirsten Nielsen     Kirsten Nissen     Jens Rostrup-Nielsen

Hans Chr. Schmidt     Bente Sorgenfrey     Inger B. Støjberg

Villy Søvndal     Helle Thorning-Schmidt     Margrethe Vestager


ACCOUNTING POLICIES

General
Danmarks Nationalbank's Accounts for the year 2008 are presented in ac cord ance with the Danmarks Nationalbank Act. In all significant re spects these accounting policies are in accordance with the sound pol icies for European central banks in the euro area. The main differences relate to unrealised gains on foreign exchange and securities, which are recognised in the profit and loss account in Danmarks Nationalbank's Accounts.

The basic accounting assumptions are economic reality. The effects of transactions and events are recognised when they occur and stated and presented in the accounts for the year which they concern. The Accounts include all material and relevant circumstances, revaluations are shown irrespective of their impact on profits and net capital, and calculation and valuation methods are applied consistently within each category of conditions. When initially recognised, assets and liabilities are stated at cost price. Subsequently, assets and liabilities are valued as described under each accounting item.

Apart from this, the principles for presentation and classification of the individual items in the Accounts remain unchanged from year to year.

The accounting policies applied are unchanged from the previous year.

Conversion of transactions in foreign currency
Transactions in foreign currency are converted to Danish kroner at the exchange rate applying on the transaction date. On the balance-sheet date, all financial assets and liabilities in foreign currency are converted at the exchange rate applying on that date. Both realised and unrealised gains and losses are recognised in the profit and loss account.

Profit and loss account
Interest
Besides income on interest-bearing assets and liabilities, interest income and expenses comprises premiums and discounts on T-bills and certifi cates of deposit, as well as premiums on forward securities and forward exchange contracts.

Value adjustments, etc.
Value adjustments comprise market-value adjustments and exchange-rate adjustments on financial assets and liabilities, shares, other equity investments and gold. Both realised and unrealised gains and losses are recognised in the profit and loss account.

Income from shares, etc.
Income from shares, etc. comprises income from equity investments in listed and unlisted companies, including associated companies. Income from shares is recognised in the year when the dividend is announced.

Other income
Other income comprises income from Danmarks Nationalbank's sale of coin sets and medals, as well as other income not relating to Danmarks Nationalbank's primary activities or that is not annually recurring.

Expenses
Staff expenses comprise salaries and remuneration for staff, governors and the Committee of Directors, including pension contributions and support, etc., training costs and other staff expenses. Other expenses comprise materials for production of banknotes and coins, etc., current expenses for Danmarks Nationalbank's properties, IT expenses and other expenses.

Balance sheet

Gold
Gold is stated at the market value on the balance-sheet date.

Financial assets and liabilities
Financial assets and liabilities are stated at the market value on the balance-sheet date.

Repurchase agreements and securities lending, etc.
Securities sold in connection with simultaneous repurchase agreements, and gold and securities made available for lending, are included in Danmarks Nationalbank's respective holdings.

Shares, etc.
Capital investments and equivalent investments and equity investments in associated companies (in which the ownership interest or voting rights are 20 per cent or more) are stated at an estimated market value on the balance-sheet date, not exceeding the acquisition value, however.

Tangible fixed assets
Tangible fixed assets comprise Danmarks Nationalbank's properties, technical building facilities (lifts, electrical installations, etc.), technical production facilities (for banknote and coin production), as well as IT equipment, office equipment and cars.

Tangible fixed assets are stated on the balance sheet at acquisition prices less accumulated depreciation and write-down.

Assets with an acquisition value of less than kr. 100,000 per unit are recognised as expenditure in the year of acquisition.

Depreciation on a linear per-annum basis takes place over the expected useful lives of the assets.

The useful lives are assessed as follows:

Bank properties

100 years

Other properties

25-50 years

Building improvements

25 years

Technical building facilities

10-25 years

Technical production facilities

5-10 years

Other machinery and equipment

3-5 years

Equity investment and subordinated loan capital in Roskilde Bank A/S
Equity investment and subordinated loan capital are stated at acquisition price, taking into account that the central government has issued a guarantee to Danmarks Nationalbank covering losses in relation to the winding-up of Roskilde Bank A/S.

Other assets
Other assets include, inter alia, interest receivable, positive net market value of financial derivatives by instrument type, and prepaid expenses.

Financial derivatives such as forward securities and forward exchange contracts, interest-rate and currency swaps and futures are stated at market value on the balance-sheet date.

Banknotes and coins in circulation
Banknotes and coins in circulation are stated at their nominal value.

Other liabilities
Other liabilities comprise, inter alia, payables, negative net market value of financial derivatives by instrument type, and uncovered pension commitments and other provisions for guarantees provided.

Financial derivatives such as forward securities and forward exchange contracts, interest-rate and currency swaps and futures are stated at market value on the balance-sheet date.

Contingent liabilities
Other liabilities concerning guarantees provided are stated at the estimated value of the payment obligation.

Pension commitments
For defined contribution pension plans, the current premium payments to the pension companies are carried as expenditure in the profit and loss account, and the pension commitment hereafter passes to the pension companies.

For defined benefit pension plans and declarations of support, provisions are made in the accounts of Danmarks Nationalbank for uncovered pension undertakings compiled according to actuarial principles.

PROFIT AND LOSS ACCOUNT FOR THE YEAR 2008
Note
 
2008
2007
 
'000 kr.
'000 kr.
1
Net income from interest:
Interest on foreign assets
6.704.952
6.735.537
2
Interest on domestic loans
11.089.491
5.681.288
Interest on domestic bonds
1.199.095
1.478.036
Commission and other income
237
230
Interest income, etc.
18.993.775
13.895.091
 
Interest on foreign liabilities
40.214
62.134
Interest payable to central banks under swap facilities
467.157
-
3
Interest on domestic deposits
13.571.656
9.728.350
Expenditure on interest, etc.
14.079.027
9.790.484
Net income from interest, total
4.914.748
4.104.607
 
4
Value adjustments, etc.:
Value adjustment of gold
697.410
1.383.317
5
Value adjustment of foreign assets
1.024.215
590.834
6
Value adjustment of domestic securities
524.189
-340.361
Value adjustments, etc., total
2.245.814
1.633.790
Profit from financial items
7.160.562
5.738.397

 

7
Income from shares, etc.
140.037
133.606
8
Other income
25.814
59.298
 
Expenses:
9
Staff expenses
339.680
327.361
One-off payment to Danmarks Nationalbank's
Pension Fund subject to winding-up
-
150.000
10
Other expenses
217.450
237.662
Total expenses
557.130
715.023
 
11
Depreciation and write-down of tangible fixed assets
32.276
35.751
Profit for the year
6.737.007
5.180.527
 
Distribution of the profit for the year:
Profit for the year
6.737.007
5.180.527
Allocation to/from Value Adjustment Reserve
-2.245.814
-1.633.790
 
4.491.193
3.546.737
   
allocated as follows:
Allocation to the General Reserves, 30/20 per cent
1.347.358
709.347
Payable to the central government, 70/80 per cent
3.143.835
2.837.390
 
4.491.193
3.546.737

 

BALANCE SHEET AT 31 DECEMBER 2008
Note
  2008 2007
 
Kr. '000
Kr. '000
Assets    
12
Guld 9.781.159 9.083.747
13
Foreign assets 202.776.620 160.636.757
14
Claims on the IMF, etc. 3.405.904 2.560.878
Claims re banks' and mortgage-credit institutes'
Target accounts at the ECB
1.709.171 1.085.600
Monetary-policy lending 240.876.000 216.794.000
15
Other lending 129.936.677 2.573.120
16
Domestic bonds 27.307.792 27.833.368
17
Shares, etc 747.970 747.970
18
Tangible fixed assets 645.806 636.317
19
Equity investment and subordinated loan capital in Roskilde Bank A/S 3.723.008 -
20
Other assets 14.160.287 2.566.240
Accruals 22.776 21.598
Total assets 635.093.170 424.539.595
       
Liabilities    
21
Banknotes 55.612.243 55.781.697
21
Coins 5.671.134 5.770.979
Monetary-policy deposits    
22
Net current accounts 9.661.296 9.411.684
Certificates of deposit 118.532.000 200.451.000
23
Other deposits 2.512.813 2.105.706
24
Central government 262.788.752 89.898.808
25
Foreign liabilities 4.292.824 4.585.485
26
Deposits under swap facilities 115.995.914 -
27
Counterpart of Special Drawing Rights allocated by the IMF 1.459.799 1.432.164
28
Other liabilities 502.795 631.644
Total creditors 577.029.570 370.069.167
     
General Capital Fund 50.000 50.000
Statutory Reserves 250.000 250.000
Value Adjustment Reserve 7.047.745 4.801.931
General Reserves 50.715.855 49.368.497
29
Total net capital 58.063.600 54.470.428
Total liabilities 635.093.170 424.539.595
     
30
Apportionment of foreign-exchange-reserve assets    
31
Financial derivatives for conversion of foreign-exchange exposure    
32
Other financial derivatives    
33
Contingent liabilities    
34
Pension commitments    
NOTES TO THE ACCOUNTs FOR 2008
Note
 
2008
2007
 
Kr. '000
Kr. '000
1
Net income from interest
The development in net income from interest has been substantially influenced by the large changes in and shifts between the various types of interest-bearing deposits and lending during the year, and to a lesser extent by changes in the level of interest rates for the individual types.

Net income from interest increased from kr. 4,105 million to kr. 4,915 million.

Net interest income from banks and mortgage-credit institutes (interest on monetary-policy lending less interest on current accounts and certificates of deposit) increased by kr. 2,738 million to income of kr. 1,051 million. This was attributable to average accounts having shifted from net deposits from these institutions of kr. 41 billion to net lending to the institutions of kr. 22 billion.

New special lending to Roskilde Bank entailed interest income of kr. 350 million.

Net income from interest on net foreign assets was largely unchanged, falling by kr. 9 million to kr. 6,665 million. Average net assets have been falling, but have been invested at slightly higher rates of interest.

Interest payable to the central government increased by kr. 2,003 million to kr. 4,319 million, primarily as a result of a significantly higher average deposit.

Interest on domestic bonds decreased by kr. 279 million to kr. 1,199 million, mainly due to a fall in the average size of the portfolio.

Interest in connection with the provision of liquidity in euro and US dollars to the Danish financial system by way of swap facilities with central banks has not affected Danmarks Nationalbank's net interest as the interest payable to the central banks, kr. 467 million, has been offset by corresponding interest income from the financial institutions.

2
Interest on domestic loans
Interest on monetary-policy lending (collateralised loans)
10.251.509
5.670.842
Interest on foreign-exchange loans to banks
467.157
-
Interest on lending to others
370.825
10.446
 
11.089.491
5.681.288
 
3
Interest on domestic deposits
Interest on current accounts
446.651
356.446
Interest on certificates of deposit
8.753.789
7.001.375
Interest on the central government's deposits
4.318.513
2.315.116
Interest to other depositors, etc.
52.703
55.413
 
13.571.656
9.728.350
4
Value adjustments
Total value adjustments for the year show a gain of kr. 2,246 million compared with a gain of kr. 1.634 million in 2007, equivalent to an improvement of kr. 612 million.Value adjustment of gold entailed a gain of kr. 697 million, which is attributable to an 8-per-cent increase in the gold price converted to Danish kroner.Value adjustments of foreign assets resulted in a gain of kr. 1,024 million, comprising a market-value gain of kr. 1,030 million and an exchange-rate loss of kr. 6 million.Value adjustment of domestic securities (bonds) resulted in a gain of kr. 524 million.
5
Value adjustment of foreign assets
Market-price adjustment
1.030.617
175.949
Exchange-rate adjustment
-6.402
414.885
 
1.024.215
590.834
 
6
Value adjustment of domestic securities
Value adjustment of domestic bonds
524.189
-340.361
 
524.189
-340.361
 
7
Income from shares, etc.
Danish Ship Finance A/S
57.960
64.890
PBS Holding
35.466
21.377
VP Securities
29.064
29.064
Bank for International Settlements (BIS)
17.547
18.276
 
140.037
133.606
 
8
Other income
Sale of coins and medals
24.134
35.276
Winding-up of the estate of VB Finans
1.652
22.982
Other income
28
1.040
 
25.814
59.298
 
9
Staff expenses
Salaries and remuneration
259.664
255.271
Pension contributions and support
57.135
50.602
Training
9.395
9.672
Other staff expenses
13.486
11.816
 
339.680
327.361
 
Of which remuneration of the management
Governors, salaries
7.875
7.568
Governors, pension contributions and actuarial regulation of defined benefit pension commitments
2.902
2.218
Committee of Directors and Board of Directors
751
807
 
11.528
10.593
 
No bonus schemes exist at Danmarks Nationalbank. In 2008 the average number of employees was 497 on a full-time basis (2007: 505).
 
10
Other expenses
Materials for banknote production
30.574
23.147
Materials for coin production
37.659
69.800
Real property, current expenses
65.423
58.127
IT expenses
47.842
41.771
Other expenses
35.952
44.817
 
217.450
237.662
 
11
Depreciation and write-down of tangible fixed assets
Properties
13.002
12.380
Operating equipment
19.274
23.371
 
32.276
35.751
 
12
Gold
The value of the gold stock was kr. 9.8 billion at year-end, compared with kr. 9.1 billion at the end of 2007. The reason is that the price of gold, calculated in kroner, rose by 8 per cent in 2008. The gold stock was unchanged at 66,550 kg.
 
13
Foreign assets
Foreign bonds
63.734.196
53.698.764
Claims on central banks
28.953.244
624.633
Claims on foreign commercial banks
30.814.142
38.830.424
Repo transactions against collateral in foreign bonds
79.274.384
67.482.230
Other foreign assets
654
706
 
202.776.620
160.636.757
 
Investments have primarily been made in government and government-guaranteed bonds, deposits with central banks and commercial banks or lending against government and government-guaranteed bonds as collateral. Funds are usually only placed with counterparties or in securities with high credit ratings. The exchange-rate risk has been converted so that it is primarily in euro.
 
14
Claims on the IMF, etc.
Denmark's IMF quota
13.407.712
13.153.899
The IMF's drawing right
11.698.099
12.289.368
Reserve position with the IMF
1.709.613
864.531
Holdings of Special Drawing Rights
1.696.291
1.696.347
 
3.405.904
2.560.878
 
During the year, the IMF exercised drawing rights corresponding to SDR 102 million at Danmarks Nationalbank, and Danmarks Nationalbank reduced its holdings of SDRs by SDR 4 million. Net claims on the IMF have thus increased by SDR 97 million, which, combined with value adjustments during the year, increases the claim by kr. 0.8 billion to kr. 3.4 billion.Accounts with the IMF are stated in SDRs. The SDR exchange rate is calculated on the basis of a basket of currencies, the value of which is determined as a weighted sum of the exchange rates of four currencies: the US dollar (41 per cent), the euro (37 per cent), the pound sterling (9 per cent) and the Japanese yen (13 per cent).
 
15
Other lending
Banks and mortgage-credit institutes1
4.322.027
2.544.887
Banks, foreign exchange2
108.070.069
-
Receivable from Roskilde Bank3
17.517.316
-
Other loans
27.265
28.233
 
129.936.677
2.573.120
 
1 Including lending to decentralised banknote holdings.
2 Concerning swap facilities with central banks.
3 Guaranteed by the central government.
 
16
Domestic bonds
Danish government bonds
3.411.568
4.600.746
Mortgage-credit bonds, etc
22.245.060
21.383.542
Ship Finance bonds
1.651.164
1.849.080
 
27.307.792
27.833.368
 
17
Shares, etc.
Capital investments and equivalent investments
455.408
455.408
Equity investments in associated companies
292.562
292.562
 
747.970
747.970
 
Danmarks Nationalbank's portfolio of shares, etc. at 31 December 2008 has an estimated market value of no less than kr. 2.4 billion.

Capital investments and equivalent investments comprise capital subscription to the ECB and shares in the Bank for International Settlements (BIS), SWIFT, PBS Holding, SAS and Exhibition Centre Herning.
 
Equity investments in associated companies comprise:
 

 

Equity investment/
voting rights
Share of equity
Share of result
VP Securities A/S
24.2 / 24.2 per cent
kr. 48.4 million
kr. 22.8 million
Danish Ship Finance A/S
18.9 / 20.8 per cent
kr. 101.3 million
Kr. 6.6 million
 
18
Tangible fixed assets
Properties
599.536
583.777
Machinery and equipment
46.270
52.540
 
645.806
636.317
 
At the most recent official assessment, Danmarks National bank's properties were valued at kr. 1,531 million.
 
19
Equity investment and subordinated loan capital in Roskilde Bank A/S
Danmarks Nationalbank and the Danish Contingency Association have acquired Roskilde Bank A/S with a view to ensuring that the activities of the latter are wound up in the most profitable manner.

As part of the acquisition, Danmarks Nationalbank in 2008 injected equity capital and subordinated loan capital totalling kr. 3,723 million into Roskilde Bank.

Monetary-policy lending and other lending by Danmarks Nationalbank as at 31 December 2008 is included under the respective items on the balance sheet.

The central government has guaranteed any losses incurred by Danmarks Nationalbank in connection with the winding-up of Roskilde Bank. Consequently, lending, equity capital injected and subordinated loan capital are stated at acquisition value.

In 2008, Roskilde Bank made a loss of kr. 3,501 million, of which Danmarks Nationalbank's share is kr. 2,751 million and the Danish Contingency Association's share kr. 750 million.The total commitment as at 31 December 2008 can be broken down as follows:
 
2008
mio.kr.
Against securities as collateral
Monetary-policy lending
2.200
Current accounts and settlement accounts, net lending
111
 
2.311
 
Against separate government guarantee against losses
Equity capital injected
1.723
Subordinated loan capital
2.000
 
3.723
Other lending, net
17.517
 
21.240
Total commitment
23.551
Of which calculated value of the government guarantee against losses until now
2.751
 
Note
 
1.000 kr.
1.000 kr.
20
Other assets
Market value of unsettled foreign-exchange transactions
11.859.856
767.713
Market value of other financial derivatives
54.502
-
Accrual of interest rates
2.215.387
1.744.181
Other
30.542
54.346
 
14.160.287
2.566.240
 
21
Banknotes and coins
Banknotes decreased by kr. 0.2 billion to kr. 55.6 billion, while coins decreased by kr. 0.1 billion to kr. 5.7 billion. Banknotes include kr. 363 million in Faroese banknotes.
 
22
Net current accounts
Deposits in current accounts and settlement accounts
109.791.259
88.250.848
Drawing on current accounts
100.129.963
78.839.164
 
9.661.296
9.411.684
 
At 31 December 2008, Danmarks Nationalbank acts as full guarantor to VP Securities for kr. 39.5 billion (2007: kr. 19.2 billion) and to the Danish Bankers Association (Sumclearing) for kr. 65.8 billion (2007: kr. 65.3 billion) in connection with the banks and mortgage-credit institutes' payment settlements with 2 January 2009 as the value date.
 
23
Other deposits
Banks and mortgage-credit institutes
1.716.182
1.087.401
Other deposits
796.631
1.018.305
 
2.512.813
2.105.706
 
This item includes the banks' and mortgage-credit institutes' deposits in current accounts in euro and securities settlement accounts totalling kr. 1.7 billion.
 
24
Central government
The central government's share of the profit for the year of kr. 3,144 million is included in this amount.
 
25
Foreign liabilities
These liabilities comprise deposits in kroner at Danmarks Nationalbank by supranational institutions and other central banks. The European Commission's deposit comprises kr. 4,156 million of this amount.
 
26
Deposits under swap facilities
These amounts relate to deposits in kroner at Danmarks Nationalbank in connection with swap facilities with central banks aimed at providing liquidity in euro and US dollars to the Danish financial system.
 
27
Counterpart of Special Drawings Rights allocated by the IMF
No new SDRs were allocated during the year.
 
28
Other liabilities
Market value of other financial derivatives
151.550
281.075
Payable concerning one-off payment to Danmarks
Nationalbank's Pension Fund subject to winding-up
-
150.000
Other debt
244.050
98.028
Other
107.195
102.541
 
502.795
631.644

   
Note




29

 

General Capital Fund and Statutory Fund Kr. '000
Value
Adjustment
Fund
Kr. '000
General Reserves
Kr. '000
Total
Kr. '000

 

1.000 kr.
1.000 kr.
1.000 kr.
1.000 kr.
Net capital
Net capital at 1 January 2008
300.000
4.801.931
49.368.497
54.470.428
Carried forward from the profit for the year
-
2.245.814
1.347.358
3.593.172
Net capital at 31 December 2008
300.000
7.047.745
50.715.855
58.063.600

     
30
Apportionment of foreign-exchange-reserve assets    
mio.kr.
     
 
2008
Total
EUR
USD
GBP
Other
Foreign-exchange-reserve assets
         
Gold
9.781
-
9.781
-
-
Foreign bonds
63.734
39.385
11.016
5.463
7.870
Claims on central banks
28.953
28.326
112
67
448
Claims on foreign commercial banks
30.814
18.656
9.989
765
1.404
Repo transactions
79.276
79.276
-
-
-
Claims on the IMF
3.406
-
-
-
3.406
215.964
165.643
30.898
6.295
13.128
     
 
2007
Total
EUR
USD
GBP
Other
Foreign-exchange-reserve assets
         
Gold
9.084
-
-
-
9.084
Foreign bonds
53.699
25.822
13.163
6.815
7.899
Claims on central banks
626
55
322
44
205
Claims on foreign commercial banks
38.830
21.645
11.320
4.217
1.648
Repo transactions
67.482
67.482
-
-
-
Claims on the IMF
2.561
-
-
-
2.561
172.282
115.004
24.805
11.076
21.397
     
31
Financial derivatives for conversion of foreign-exchange exposure
Principals at market value
         
Kr. million
         
2008
Total
EUR
USD
DKK
Other
Forward exchange contracts:
         
Purchase
134.848
18.698
-
116.150
-
Sale
-122.986
-
-106.307
-
-16.679
Unsettled spot currency trades:
 
 
 
 
 
Purchase
246
246
-
-
-
Sale
-248
-
-248
-
-
11.860
18.944
-106.555
116.150
-16.679
Of which relating to currency swap facilities with central banks in connection with provision of foreign exchange to Danish banks.
Forward exchange contracts:
Purchase
115.996
-
-
115.996
-
Sale
-108.070
-28.797
79.273
-
-
7.926
-28.797
-79.273
115.996
-
2007
Total
EUR
USD
GBP
Other
Forward exchange contracts:
Purchase
51.957
51.626
-
-
331
Sale
-51.191
-
-29.859
-11.331
-10.001
Unsettled spot currency trades:
Purchase
614
403
148
-
63
Sale
-612
-149
-370
-30
-63
768
51.880
-30.081
-11.361
-9.670
32
Other financial derivatives
Principals at market value
Kr. million
2008
Total
DKK
EUR
USD
Other
Currency and interest-rate swaps:
Purchase
993
-
-
993
-
Sale
-1.145
-1.145
-
-
-
Forward contracts, securities:
Purchase
34.042
34.042
-
-
-
Sale
-26.566
-26.566
-
-
-
Unsettled spot trades, securities:
Purchase
-
-
-
-
-
Sale
-
-
-
-
-
Futures, securities:
Purchase
359
359
-
-
-
Sale
-814
-37
-777
-
-
2007
I alt
DKK
EUR
USD
Øvrige
Currency and interest-rate swaps:
Purchase
1.309
-
-
1.309
-
Sale
-1.584
-1.584
-
-
-
Forward contracts, securities:
Purchase
6.577
6.577
-
-
-
Sale
-
-
-
-
-
Unsettled spot trades, securities:
Purchase
948
-
898
50
-
Sale
-32
-
-
-
-32
Futures, securities:
Purchase
8
-
8
-
-
Sale
-892
-
-563
-329
-
     
Note
 
2008
2007
 
Kr. '000
Kr. '000
33
Contingent liabilities    
VP Securities, share of Guarantee Capital
27.412
37.434
VP Securities, guarantee for errors by other
account-holding institutions
12.997
17.785
Other guarantees
1.100
1.030
Unutilised portion of credit facilities made available to the IMF (SDRs)
2.995.358
2.938.655
 
3.036.867
2.994.904
     
In addition, Danmarks Nationalbank has established intervention agreements with the ECB.    
     
34
Pension commitments    
Present and former employees of Danmarks Nationalbank have either a defined contribution or a defined benefit pension plan.

For defined contribution pension plans Danmarks National bank carries the ongoing premium payments to the pension companies as expenditure. Once the pension contributions for these plans have been paid to the pension companies, Danmarks Nationalbank has no further pension commitments to these employees.

With regard to defined benefit pension plans, Danmarks Nationalbank is obliged to ensure the policyholder a defined pension benefit. For these plans, Danmarks Nationalbank bears the risk concerning the future development in interest rates, wages, inflation, mortality, etc. Danmarks Nationalbank is thus obliged to make the contributions necessary to ensure the fulfilment of the pension undertakings.

Pension commitments for the defined benefit pension plans are calculated as the capital value of the future benefits payable under the plan. The pension undertakings are based primarily on the salary on retirement. The capital value is calculated on the basis of assumptions concerning the future development in e.g. wage levels, interest rates, inflation and mortality.

In principle, the defined benefit pension plans are covered in Danmarks Nationalbank's Pension Fund subject to winding-up.
   
     
Key figures for the accounts of the Pension Fund:    
     
Pension Fund
2008
2007
 
kr. million
kr. million
Pension commitments and other liabilities
3.369
3.022
Fair market value of the assets of the Pension Fund
3.541
3.573
Net capital of the Pension Fund
172
551
Solvency requirement of the Pension Fund
135
121
     
Other defined benefit pension plans are covered in a pension company. Provision is made in the Accounts for a plan concerning the Board of Governors.

Pension commitments for defined benefit pension plans and declarations of support covered in a pension company amount to kr. 53.9 million at 31 December 2008, while the provision on Danmarks Nationalbank's balance sheet amounts to kr. 24.6 million.
   
     
1 In connection with currency swap facilities concluded in order to provide short-term liquidity in euro and US dollars to domestic banks.
Go to bottom
Publication in PDF-format
 
PC: Press the right mouse-button, choose "Save Link As", then choose where to save the file.
 
MAC: Hold down the mouse-button, choose "Save Link", then choose where to save the file.
 
Download
Acrobat Reader here:

 
 
 
Gå til forrige kapitel               Gå til top              Gå til næste kapitel