
|
The Financial Sector
Again in 2005 the Danish banking institutions and the Nordic financial groups posted record-high earnings. Growing business volumes with strong lending growth, intense activity in the securities markets, as well as remortgaging activity generated higher fee income. This was also yet another year with historically low write-downs on loans due to continued favourable economic conditions and new accounting rules. Finally, the banking institutions' securities portfolios yielded substantial capital gains.
Overall the banking institutions and the Nordic groups still appear to be robust. The strong lending growth and a minor erosion of capital adequacy mean that the resilience of medium-sized and small banking institutions to increasing losses has decreased a little. At the same time, there is a certain tendency for the credit risk on the lending portfolio to be higher for the banking institutions with strong growth in lending. The resilience of the Nordic groups to losses has also declined a little as a result of high lending growth.
The strong growth in lending makes it important that the banking institutions, in their risk and capital management, allow for both direct and indirect effects of a possible cyclical reversal, as well as the fact that under the new accounting rules write-downs on loans are not based on the prudential accounting principle, and thus cannot serve as a buffer.
THE SIGNIFICANCE OF FINANCIAL INSTITUTIONS TO FINANCIAL STABILITY
The banking institutions play a central role in the financial sector as intermediaries of capital between depositors and borrowers. This chapter focuses on the banking institutions' earnings capacity, risks and resilience.
The mortgage-credit institutes are providers of credit for financing of real estate, which makes them the largest bond issuers in Denmark. The development in the mortgage-credit institutes can affect the banking institutions' earnings directly via ownership and indirectly via competition in the home-financing market.
Similarly, life-insurance companies and pension funds (hereinafter pension companies) can affect the banking institutions directly via ownership and indirectly via competition in the pension market. At the same time, the sector plays an important role in the financial markets via its management of substantial assets.
CATEGORIES APPLIED |
Box 1 |
The analyses are based on the annual accounts of 53 selected banking groups and banking institutions, divided into Nordic groups (category A), large Danish banking institutions (category B) and small Danish banking institutions (category C). The banking institutions have been selected and grouped on the basis of their status at end-2005. They are assumed to belong to the same categories prior to end-2005.
|
OVERVIEW OF CATEGORIES APPLIED
|
|
|
Danmarks
Nationalbank
|
Danish Financial
Supervisory Authority
|
| Categories |
A
|
B
|
C
|
1
|
2
|
3
|
4
|
| Handelsbanken |
1
|
|
|
|
|
|
|
| Swedbank |
1
|
|
|
|
|
|
|
| SEB |
1
|
|
|
|
|
|
|
| DnB NOR |
1
|
|
|
|
|
|
|
| Danske Bank |
1
|
|
|
1
|
|
|
|
| Nordea |
1
|
|
|
1
|
|
|
|
| Jyske Bank |
|
1
|
|
1
|
|
|
|
| Sydbank |
|
1
|
|
1
|
|
|
|
| Banking institutions with working capital in the range kr. 3 billion to kr. 25 billion |
|
17
|
|
|
|
21
|
|
| Banking institutions with working capital in the range kr. 250 million to kr. 3 billion |
|
|
28
|
|
|
75
|
|
| Banking institutions with working capital of less than kr. 250 million |
|
|
|
|
|
|
71
|
| Total number of groups/institutions |
6
|
19
|
28
|
5
|
21
|
75
|
71
|
| Total assets at end-2005,kr. billion |
9,580
|
571
|
68
|
2,496
|
380
|
122
|
na.
|
|
Note: In categories B and C, the data are based on accounts for the parent companies, while category A is based on consolidated accounts. Consolidated accounts in foreign currencies are translated at the average rates for the year as far as the profit and loss accounts are concerned and at the year-end rates as far as the balance sheets are concerned. The Danish Financial Supervisory Authority's category 1 includes, apart from the banking institutions mentioned, FIH Erhvervsbank.
Source: Annual accounts, Danmarks Nationalbank and the Danish Financial Supervisory Authority (estimate). |
The rationale for including the Nordic groups as an independent category is that the largest Nordic banking groups to a large extent have a pan-Nordic orientation, which is reflected in e.g. their exposures. Moreover, the Nordic banking groups are comparable in terms of business areas and sizes.
If the text or the Charts refer to "Danish banking institutions", the aggregate of categories B and C, as well as Danske Bank A/S and Nordea Bank Danmark A/S, is applied. Analyses on the basis of "Danish banking institutions" are typically made where the information provided in the accounts of the other Nordic groups is insufficient.
Finally, in a few analyses, ad-hoc categories are used, based on available data. This is specified in the notes to the respective Charts and Tables. |
NORDIC GROUPS AND DANISH BANKING INSTITUTIONS
Earnings and return on equity
Both the Nordic groups in category A and the Danish banking institutions in categories B and C posted record-high results in 2005. The categories are described in Box 1. The pre-tax profit of the Nordic groups totalled kr. 86.3 billion, i.e. an increase of 23 per cent on 2004, and the return on equity after tax rose to 18.5 per cent[1] , cf. Table 1. Categories B and C recorded similar earnings increases, by 35 per cent and 29 per cent, respectively, and the return on equity after tax is 17.4 and 14.5 per cent, respectively.
| PROFITS BEFORE TAX, 2004 AND 2005 |
Table 1
|
| |
Nordicgroups,
category A
|
Danish banking
institutions,
category B
|
Danish banking
institutions,
category C
|
| Kr. billion |
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
| Income |
| Net interest income |
98.6
|
94.7
|
10.9
|
10.2
|
2.4
|
2.2
|
| Net fee income |
48.6
|
43.2
|
5.1
|
4.2
|
1.0
|
0.8
|
| Value adjustment of securities, etc. |
14.1
|
6.9
|
3.1
|
2.3
|
0.6
|
0.5
|
| Value adjustment of capital investments |
8.9
|
6.1
|
0.9
|
0.8
|
0.1
|
0.1
|
| Other ordinary income |
7.7
|
10.0
|
0.3
|
0.3
|
0.0
|
0.1
|
| Costs |
| Operating expenses, etc. |
92.9
|
89.2
|
11.1
|
10.2
|
2.3
|
2.1
|
| Write-downs on loans |
-1.2
|
1.4
|
0.4
|
1.1
|
0.1
|
0.3
|
| Profit before tax |
86.3
|
70.4
|
8.8
|
6.5
|
1.7
|
1.3
|
| ROE before tax, per cent |
24.7
|
22.2
|
23.2
|
19.7
|
19.2
|
17.1
|
| ROE after tax, per cent |
18.5
|
16.4
|
17.4
|
14.7
|
14.5
|
13.1
|
| Market share of Danish lending, per cent |
53.1
|
53.1
|
28.2
|
27.9
|
4.6
|
4.5
|
Note: For the purpose of currency translation of financial data for the Nordic groups, an average of the exchange rates for the year is used as far as profit and loss accounts are concerned. For translation of balance sheets, exchange rates at year-end are applied. The market share is measured in terms of lending to domestic residents. For the Nordic groups adjustment is made for mortgage-credit lending. The total market share of categories A, B and C amounts to 85.9 per cent in 2005. The remaining market shares are distributed on banking institutions not included in categories A, B or C, e.g. FIH Erhvervsbank and a number of small institutions.
Source: Annual accounts and Danmarks Nationalbank. |
Net interest and fee income was positively influenced by increasing business volumes, with strong lending growth, increased securities trading and continued high remortgaging activity. Fee income still accounts for an increasing proportion of total net interest and fee income, i.e. just over 30 per cent. Capital gains more than doubled for the Nordic groups and increased by 31 per cent for category B and 12 per cent for category C.
The costs of the Nordic groups rose by 4 per cent as a result of expansion into new business areas, among other factors. The cost ratio, however, was reduced from 55.4 per cent in 2004 to 52.2 per cent in 2005. The banking institutions in categories B and C recorded cost increases of 9 and 8 per cent, respectively, but the cost ratio was reduced to just under 55 per cent.
NEW ACCOUNTING RULES |
Box 2 |
As from the 2005 financial year the Nordic groups and the Danish banking institutions have presented their annual accounts in accordance with the International Financial Reporting Standards, IFRS, or the new Danish IFRS-compatible accounting rules. Not all comparative figures for 2004 have been adjusted, and there may still be some uncertainty regarding the interpretation of the standards. The calculations take the changes into account to the greatest possible extent, as indicated in the notes to the Charts and Tables in question. The following reservations are made:
- In connection with reporting to the Danish Financial Supervisory Authority of accounting data for 1st quarter 2006, the banking institutions are still free to amend their opening balance sheets for 2005, and it is uncertain whether this will have any significant effects.
- Adjustment of the value of lending, including write-downs on loans, may affect the analyses of return on equity, capital structure, stress tests, etc.
- Return on equity is not completely comparable with previous years.
- Loss and provision ratios for previous years are not directly comparable with the write-down ratio in 2005.
All in all, the changes entailed an increase of 6 per cent in the aggregate equity of the Danish banking institutions in categories B and C, as well as Danske Bank A/S and Nordea Bank Danmark A/S.
Valuation of lending
Lending was previously valued at nominal value less provisions. Under the new rules, lending is valued at amortised cost less any impairment (write-down) whereby fees and commission on lending are recognised over the term of the loan. Previously, fee and commission income was recognised on receipt from the customer, i.e. often on establishment of the loan.
Write-down on loans
Under the new rules provisions on loans will no longer be made on the basis of the probable risk of losses according to the prudential principle of accounting. Instead, a neutrality principle will be applied to write down loans in the event of a deterioration in value. Consequently, there must be an objective indication of a deterioration in value before the loan is written down. Thus, write-downs are made at a later stage than was the case for provisions under the previous rules, and often by lower amounts. According to the Danish Financial Supervisory Authority, reversal of provisions in the opening balance sheets on 1 January 2005 amounted to kr. 5.9 billion for banking institutions in categories 1-3. |
In 2005 write-downs on loans and guarantees for the year were reduced from an already very low level, and the Nordic groups could report a total amount of kr. 1.2 billion as income in 2005. The new accounting standards, cf. Box 2, are applied to the calculation of write-downs in 2005, which impedes historical comparison.
The return on equity before tax is increasing for all three categories, cf. Chart 3. For a few institutions the return on equity before tax exceeds 30 per cent, and for almost half of the banking institutions in categories B and C the return on equity exceeds 20 per cent. Only two of the banking institutions represented show a return on equity of around 10 per cent. For all the Nordic groups the return on equity before tax exceeds 20 per cent. The return on equity can be broken down into a number of key ratios, cf. Box 3.
RETURN ON EQUITY (ROE) BEFORE TAX, 2002-05 |
Chart 3 |

|
Note: ROE is calculated on the basis of an average of equity at the beginning and end of the year. The figures for 2005 are based on equity at the beginning of the year from new opening balance sheets.
Source: Annual accounts. |
BREAKDOWN OF RETURN ON EQUITY |
Box 3 |
Return on equity, ROE, before tax is calculated as:

A breakdown of return on equity into the four key ratios enables an analysis of the basis for the return on equity. Rising earnings are amplified by higher gearing and risk. In terms of financial stability, increased earnings on the basis of higher risk and/or gearing can imply an increase in the vulnerability of the banking institutions.
|
For the Nordic groups in category A, the high return on equity is achieved through cost efficiency and high equity gearing, cf. Table 2. The high gearing reflects the groups' focus on their capital structures in order to generate returns for the shareholders and reduce overcapitalisation.
| BREAKDOWN OF RETURN ON EQUITY BEFORE TAX, 2004-05 |
Table 2
|
| |
Nordic
groups,
category A
|
Danish banking
institutions,
category B
|
Danish banking
institutions,
category C
|
| |
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
| Write-downs/income, per cent |
-0.7
|
0.9
|
1.8
|
6.5
|
3.4
|
8.4
|
| Cost ratio, per cent |
52.2
|
55.4
|
54.8
|
58.9
|
54.6
|
58.4
|
| Profit ratio, per cent |
48.5
|
43.7
|
43.4
|
34.6
|
42.0
|
33.2
|
| Risk-adjusted income, per cent. |
4.3
|
4.3
|
5.2
|
5.3
|
6.1
|
6.6
|
| Risk level, per cent |
47.5
|
49.3
|
74.2
|
71.9
|
109.4
|
102.6
|
| Gearing, number of times |
25.2
|
24.2
|
13.8
|
13.6
|
6.9
|
6.7
|
| Return on equity, per cent |
24.7
|
22.2
|
23.1
|
18.0
|
19.2
|
15.0
|
Note: Where key ratios are calculated on the basis of balance-sheet items, an average of the balances at the beginning and end of the period is used. For 2005 balances from new opening balance sheets are used where possible. The profit ratio is profit before tax/income, risk-adjusted income is income/risk-weighted assets, risk level is risk-weighted items/total assets, gearing is total assets/equity. Adjusted for the gain on the sale of Totalkredit.
Source: Annual accounts. |
The groups have a relatively low risk level compared to the banking institutions in categories B and C, which is attributable to the high proportion of lending against real property as collateral. In addition, the banking institutions in categories B and C offer mortgage-credit loans in collaboration with mortgage-credit institutes, typically providing a guarantee against losses to the mortgage-credit institute. These guarantees are not included in the total assets, but in the risk-weighted items, and the effect of the guarantees is particularly pronounced in category C which has a risk level of 109 per cent in 2005. On the other hand, the gearing is low for institutions in category C compared to category B and the Nordic groups.
The banking institutions in categories B and C are by and large at the same level, but lower than the Nordic groups, in terms of the profit ratio, i.e. operating profit over operating income. Recent years have seen a tendency for many small and medium-sized banking institutions to focus on growth rather than reducing costs.
Chart 4 shows how the increase in return on equity has been achieved over the last four years. For example, the higher gearing contributed 0.9 percentage point of the total increase of 2.5 percentage points in the return on equity for the Nordic groups from 2004 to 2005, and the improved profit ratio contributed 2.4 percentage points, whereas a decrease in the risk level reduced the return on equity by 0.9 percentage point.
CONTRIBUTIONS TO THE CHANGE IN RETURN ON EQUITY BROKEN DOWN BY UNDERLYING KEY RATIOS, 2002-05 |
Chart 4 |

|
Note: Adjustment has been made for the gains from the sale of Totalkredit. Where key ratios are calculated on the basis of balance-sheet items, an average of the balances at the beginning and end of the year is used. The figures for 2005 are based on data from new opening balance sheets where possible.
Source: Annual accounts. |
The banking institutions in categories B and C have increased their risk level in recent years, particularly from 2004 to 2005, and at the same time risk-adjusted income has declined. As a result, the banking institutions' income per "krone of risk" is lower, or, in other words, they charge less for the higher risk.
All three categories have seen strong growth in the profit ratio. The low level of write-downs on loans contributed significantly to the growth in income, cf. Chart 5. This effect is particularly pronounced for the banking institutions in categories B and C, but also among the Nordic groups. The low write-downs are attributable to favourable economic conditions and reversals of previous years' provisions. The latter must be considered a transitional effect in connection with the implementation of new accounting standards. Other income, e.g. remortgaging fees and value adjustments, may also be of a one-off nature. At the same time, an increasing cost level due to e.g. establishment of branches or staff expansions may contribute to dampening profits in future, if the income base is reduced. In addition, expansion of the branch network may intensify competition.
SPECIFICATION OF THE EFFECT OF THE PROFIT RATIO ON RETURN ON EQUITY, 2002-05 |
Chart 5 |

|
Note: Adjusted for the gain on the sale of Totalkredit.
Source: Annual accounts. |
Lending growth
Growth in lending continued to increase in 2005 to 29 per cent for both categories B and C, cf. Chart 6. This is the highest level since the mid-1980s. 10 per cent of the banking institutions are experiencing lending growth in excess of 45 per cent. In comparison, lending by the Nordic groups rose by 14 per cent in 2005.
ANNUAL GROWTH IN LENDING, CATEGORIES a, b AND c, 2002-05 |
Chart 6 |

|
Note: The growth ratio of the Nordic groups is adjusted for exchange-rate fluctuations, Swedbank's sale of FIH Erhvervsbank in 2004, DnB NOR's sale of Elcon in 2004 and Danske Bank's acquisition of two banks in Ireland and Northern Ireland in 2005.
Source: Annual accounts. |
The strong growth in lending by the banking institutions in recent years is driven by the sustained low level of interest rates and rising property prices. Growth in lending to households accounts for almost half of total lending growth, and 60 per cent of the household element stems from lending for home-financing purposes. The banking institutions have gained market shares from the mortgage-credit institutes by offering mortgage loans ("prioritetslån", loans collateralised by real estate). Often the excess liquid proceeds for the customer are placed in a deposit account subject to the same interest terms as the loan. Against this background, a proportion of the banking institutions' lending growth is reflected in increased deposits.
In a historical perspective, periods with high lending growth have been followed by gradual deterioration in the credit quality, with increased losses and provisions in subsequent periods. cf. Chart 7. It is by no means certain that history will repeat itself, in view of the increased focus on management of credit risk, e.g. the implementation of the new capital-adequacy rules, Basel II. Under Basel II the capital requirement can, however, be more sensitive to fluctuations in credit quality, and the banking institutions should be aware of this and adjust their capital bases accordingly.
LENDING GROWTH AND LOSSES AND PROVISIONS/WRITE-DOWNS AS A RATIO OF LOANS AND GUARANTEES, ALL BANKING INSTITUTIONS IN DENMARK, 1980-2005 |
Chart 7 |

|
Note: All banking institutions in Denmark comprise the Danish Financial Supervisory Authority's categories 1, 2 and 3. No adjustment has been made for the effect of new accounting standards that entered into force on 1 January 2005. Data for 2005 are estimates.
Source: The Danish Financial Supervisory Authority. |
LOANS FOR FINANCIAL INVESTMENTS |
Box 4 |
Concurrently with growth in lending, the financial assets of households are also increasing strongly. It is difficult to obtain statistical cover for the volume of loan-financed investments by purpose. The following examples of the banking institutions' marketing illustrate the wide range of products directed at the households.
Investment credits
The product range includes investment credits and loans for investment against the free mortgageable value of the home as collateral. An investment credit can be an overdraft facility to be invested in securities together with the household's own liquid funds, and the securities are then typically placed in a collateralised custody account. Borrowing for investment against the free mortgageable value requires establishment of a loan with the free mortgageable value as collateral, and the proceeds are invested in e.g. securities. A common feature is that the risk assumed by the banking institution is normally minimal, while the exposures contribute to increasing business volumes in terms of increased lending and securities trading.
The purchaser speculates in the return on investment exceeding the interest payments on the loan, but in order to obtain a positive return on the entire exposure it is necessary to invest in riskier assets. Interest-rate exposure and the correlation between assets and liabilities play a role in this connection.
All other things being equal, households' assets – securities and housing wealth – will, for example, be adversely affected by an interest-rate increase, while the interest burden on a variable-rate loan will grow. This could put the households' liquidity under pressure, while eroding the value of the collateral for the loans. In addition, increased volatility in the securities markets might force sale of assets to minimise losses.
Loans for pension contributions
Borrowing against the free mortgageable value of the home to finance contributions to pension schemes has also been marketed, e.g. based on the assumption that the households in question will not have to pay top-rate tax as pensioners. This increases the balance sheet while at the same time assets in the pension scheme are tied and cannot be immediately realised. This could increase the vulnerability of the households and put their liquidity under pressure.
Index-linked bonds
The households are offered index-linked bonds, the yield on which is determined by an option element linked to e.g. commodity prices or the yield curve. For example, the investor pays a price of 105 per 100 and is guaranteed at least the par rate if the bond is held until maturity, while a positive yield depends on costs and the development in the financial markets or the commodity markets.
It is difficult to get an overview of the risks associated with these products, so it is also difficult to determine whether the price is right. This product requires in-depth knowledge of highly volatile markets.
In addition, investment in index-linked bonds may entail a number of complicated legal and operational issues, and the real costs may be far from transparent.
Project financing
A proportion of the increased activity in the market for commercial and residential properties is attributed to private individuals' increased interest in investment properties. Such investments are often projects with an investor group of maximum 10 private individuals. The property is acquired through a limited partnership, limiting the individual investor's liability while offering the opportunity to write off the property for tax. The property is financed by the cash deposits from the investors as well as mortgage-credit or bank loans. The property and the investors' residual liability are furnished as collateral for such loans. The risks for the investors, and ultimately for the sources of financing, depend on e.g. the following factors: Was the property acquired at market price or at an excess price? Are the tenants reliable and are the lease contracts interminable for a long period? Do the purchase price and the financing ensure positive liquidity throughout the investment period? Is the return on the investment based solely on future increases in value? Are the investors subject to adequate credit rating?
During the end of the 1980s and the beginning of the 1990s, partnership shares and limited partnerships were popular types of investment which eventually led to legal proceedings and major losses for investors and banking institutions. Typical reasons for disputes and losses were that the project failed to meet the budget or the descriptions in the prospectus, that the asset was contributed at an excess price, or that the investors failed to honour their residual liabilities. |
Capital structure
The solvency ratio for banking institutions in categories B and C is still considerably above the statutory 8-per-cent requirement, but the strong growth in lending in the two categories has increased the risk-weighted assets, with an adverse impact on the core capital and solvency ratios. As a countermeasure, the banking institutions in category B have primarily issued hybrid core capital[2] (loan capital that may be included in the core capital according to certain rules), and the banking institutions in category C have primarily raised subordinated debt. As a result, the core capital and solvency ratios in category B are almost unchanged, while especially the core capital ratio for category C has been reduced, albeit from a high level, cf. Chart 8.
SOLVENCY and CORE CAPITAL RATIOS, CATEGORIES a, b AND c, 2001-05 |
Chart 8 |

|
| Source: Annual accounts. |
The average solvency ratio for the Nordic groups in category A is just over 10 per cent. The groups have primarily raised subordinated debt, but also hybrid core capital, so that the solvency ratio has remained almost unchanged. The capital structure has been actively adjusted by repurchase of own shares, and the core capital ratio has been reduced to just over 7 per cent on average.
An increase in the banking institutions' losses will first and foremost reduce earnings, and any additional losses are to be borne by the buffers, i.e. the proportion of the capital in excess of the statutory 8-per-cent requirement. Excess capital adequacy has been reduced from 4.9 per cent in 2004 to 4.6 per cent at end-2005, cf. Chart 9. Under the previous accounting rules based on the prudential principle the banking institutions' loan loss provisions were not necessarily reflected in subsequent losses whereby the accumulated provisions partly served as a buffer. Under the new IFRS accounting standards as from 1 January 2005, the banking institutions may not write down loans and guarantees unless there is an objective indication of impairment - the principle of neutrality. This means that any write-down will most likely be associated with a loss. Thus, under the new rules, accumulated write-downs will not have the same buffer value as was the case for accumulated provisions. This implies erosion of the banking institutions' total buffers, cf. Chart 9.
THE BANKING INSTITUTIONS' EXCESS CAPITAL ADEQUACY, PROVISIONS AND WRITE-DOWNS AS A RATIO OF LOANS AND GUARANTEES, 1996-2005 |
Chart 9 |

|
Note: The Chart comprises all banking institutions in the Danish Financial Supervisory Authority's categories 1-3. As from 2005, new accounting standards apply to write-downs on loans and guarantees, cf. Box 2. Write-downs are not immediately comparable to the previous provisions for losses on loans and guarantees. Figures for 2005 are estimates.
Source: The Danish Financial Supervisory Authority. |
Market assessment of the Nordic groups
Prices in the financial markets contain information on investor expectations of the future. On the basis of equity prices and accounting data, it is possible to estimate a market-based risk measure – distance to insolvency[3] . This measures the changes (in number of standard deviations) in market asset value that can be accommodated within the group's capital buffers, write-downs and earnings. Chart 10 shows the distance to insolvency for the Nordic groups.
DISTANCE TO INSOLVENCY FOR THE NORDIC BANKING GROUPS, 2000-05 |
Chart 10 |

|
| Source: Annual accounts and Bloomberg. |
For each Nordic group the distance to insolvency is more than three standard deviations. Consequently, the market assessment is that the group's buffers are at least three times greater than the expected changes in market asset value. Distance to insolvency may be seen as a value-at-risk measure, with a distance to insolvency of 3 standard deviations corresponding to a market assessment of a mere 0.13 per cent probability[4] that a banking institution's losses will exceed its buffers. Overall, the distance to insolvency is greater than previously and is at a level indicating a market assessment that the risk of a group's non-compliance with the statutory solvency requirement is very low.
RISK FACTORS FACING DANISH BANKING INSTITUTIONS
Assessment of banking institutions' credit risks
Credit risk is the risk of a banking institution suffering a loss should customers or other counterparties default on their obligations to that banking institution.
Danmarks Nationalbank's failure-rate model can be used to analyse the credit risk on the lending portfolios of Danish banking institutions, cf. Box 5. For each banking institution a credit-risk measure can be estimated. The measure reflects the proportion of the lending portfolio that the banking institution may expect to lose over 1-2 years. The credit-risk measure is used to rank the banking institutions according to the degree of credit risk on their lending portfolios.
CALCULATION OF BANKING INSTITUTIONS' CREDIT RISK ON THEIR LENDING PORTFOLIOS |
Box 5 |

|
| 1 The loss ratio is losses as a ratio of loans and guarantees. The 2005 loss ratio is not yet available and is assumed to be equal to the loss ratio in 2004. |
The credit risk is generally lower for the large Danish banking institutions than for other Danish banking institutions, cf. Chart 11. The principal reason is that the estimated failure rate for the companies using the large Danish banking institutions is, on average, less than half the estimated failure rate for the companies using the small and medium-sized banking institutions. This can be attributed to such factors as a higher return on assets, the fact that the companies are larger and older, as well as higher solvency and a lower debt ratio[5] . In contrast, banking institutions in categories 2 and 3 have a higher proportion of lending to private customers, at around 50 per cent compared to 25 per cent for the large banking institutions. Viewed in isolation, this implies a lower credit risk since the probability of losses on households is generally lower than the probability of losses on companies. Overall, for the banking institutions in categories 2 and 3 the credit risk is higher and the dispersion in the credit-risk measure is greater.
10TH, 50TH AND 90TH PERCENTILES FOR CREDIT RISK ON THE LENDING PORTFOLIOS IN THE DANISH FINANCIAL SUPERVISORY AUTHORITY'S BANKING INSTITUTION CATEGORIES 1-3, 2004 AND 2005 |
Chart 11 |

|
Note: The Chart comprises the 42 banking institutions for which credit-risk measures have been calculated, cf. Box 5. The institutions are then classified in the Danish Financial Supervisory Authority's categories. Category 1 includes only four institutions, which makes percentiles and median meaningless for this category.
Source: The Danish Financial Supervisory Authority, annual accounts and own calculations. |
A comparison of the banking institutions' credit risk with the growth in lending shows that high lending growth has a certain tendency to coincide with a higher credit risk, cf. Chart 12. At the same time, the dispersion in the credit-risk measure is relatively high among banking institutions with high lending growth.
RELATION BETWEEN CREDIT RISK AND AVERAGE LENDING GROWTH, 2002-05, BANKING INSTITUTIONS IN CATEGORIES 1, 2 AND 3 |
Chart 12 |

|
Note: Lending growth is calculated as a geometrical average of lending growth for the years 2002-05. Lending growth in 2005 is calculated on the basis of new opening balance sheets presented according to the new accounting standards.
Source: Annual accounts and own calculations. |
Money-market exposure
The Danish money market is the market for krone-denominated exposures among banking institutions and mortgage-credit institutes. This market is used primarily for exchange of krone-denominated liquidity and management of short-term interest-rate positions.
The volume of exposures among Danmarks Nationalbank's monetary-policy counterparties in the uncollateralised day-to-day money market rose by 35 per cent to kr. 10.4 billion on average per day in 2005. The market was thus characterised by ample liquidity and many positions at the short end of the yield curve. The market scale fluctuated considerably from day to day, with total lending in a single day peaking at kr. 26.8 billion and bottoming out at kr. 3.2 billion.
Table 3 shows the average exposure among credit institutions in the uncollateralised day-to-day money market in 2005, calculated on the basis of transactions in Danmarks Nationalbank's payment system, Kronos.
| AVERAGE DAILY EXPOSURE PER CREDIT INSTITUTION IN THE UNCOLLATERALISED DAY-TO-DAY KRONE MONEY MARKET, 2005 |
Table 3
|
Lending by credit institutions,
kr. million |
To
category
A
|
To
category
B
|
To
category
C
|
To other
Danish
credit-
insti-
tutions
|
To foreign
credit-
institutions,
excl.
Nordic
groups
|
Total
|
| Category A |
609
|
253
|
10
|
7
|
63
|
943
|
| Category B |
35
|
43
|
10
|
7
|
3
|
99
|
| Category C |
2
|
6
|
2
|
0
|
0
|
10
|
| Other Danish credit institutions |
30
|
31
|
0
|
0
|
11
|
72
|
Foreign credit institutions,
excl. Nordic groups |
66
|
22
|
2
|
1
|
6
|
98
|
| Source: Danmarks Nationalbank. |
In 2005, the average daily exposure of the Nordic groups in category A amounted to kr. 943 million, corresponding to an increase of 32 per cent on 2004. The groups are by far the largest players in the market, with a market share of 77 per cent in 2005. The market share of foreign credit institutions, excluding Nordic groups, decreased from 12 per cent in 2004 to 8 per cent in 2005. Average lending conceals considerable dispersion over days and between credit institutions. Table 4 shows the highest average exposure per credit institution in the categories in 2004 and 2005. The highest exposure for the Nordic groups in category A increased from kr. 3.0 billion in 2004 to kr. 3.8 billion in 2005.
| MAXIMUM UNCOLLATERALISED DAY-TO-DAY EXPOSURES PER CREDIT INSTITUTION, 2004 AND 2005 |
Table 4 |
| Kr. million |
Maximum
exposureper
credit institution,
2005 (average
for the category)
|
Maximum
exposureper
credit institution,
2004 (average
for the category)
|
| Category A |
3,756
|
2,950
|
| Category B |
568
|
627
|
| Category C |
64
|
47
|
| Other Danish credit institutions |
396
|
273
|
| Foreign credit institutions,excl. Nordic groups |
966
|
722
|
| Source: Danmarks Nationalbank. |
Interest-rate risk
The interest-rate risk of the banking institutions is measured in terms of the proportion of the core capital (tier 1 capital) that is lost on an upward parallel shift in the yield curve of 1 percentage point.
INTEREST-RATE RISK: PROPORTION OF CORE CAPITAL LOST ON A 1-PERCENTAGE-POINT RISE IN INTEREST RATES, CATEGORIES B AND C, 2001-05 |
Chart 13 |

|
Note: Calculated on the basis of the Danish Financial Supervisory Authority's key ratio: interest-rate risk. The key ratio is not available for the Nordic groups.
Source: Annual accounts. |
The banking institutions in category B have almost halved their interest-rate exposure, from 4.1 per cent in 2001 to 2.2 per cent in 2005, cf. Chart 13. The reduction has taken place in step with the decline in the general level of interest rates and may reflect expectations of rising interest rates. The dispersion among the banking institutions is great, however. Among the institutions in categories B and C, 10 per cent recorded an interest-rate risk of more than 4.6 per cent and 6.2 per cent, respectively at end-2005.
Stress testing
The resilience of the banking institutions to a number of hypothetical scenarios can be tested. The consequences of an interest-rate increase, higher losses on loans and guarantees and the failure of the largest counterparty in the uncollateralised day-to-day money market during the year are analysed. The analyses are static and cover a period of one year. They are based on the profit for the year and capital structure at year-end. Thus, no allowance is made for the possibility that the banking institutions could have responded to the changed conditions, so the results of the stress tests are not suitable for analysing the resilience in the longer term. The scenarios selected in Financial stability 2005 still apply.
The International Monetary Fund, IMF, is performing a macro stress test of the Danish banking sector in 2006, cf. Box 6.
MACRO STRESS TEST OF THE DANISH BANKING SECTOR |
Box 6 |
During 2005 and 2006 the International Monetary Fund (IMF) is assessing the Danish financial sector under the Financial Sector Assessment Program (IMF-FSAP) 1. The standard analyses of the report will comprise a macro stress test of the Danish banking sector. The purpose is to assess the sector's resilience to various hypothetical macroeconomic scenarios based on "bottom-up" and "top-down" analyses. For the "bottom-up" analysis, the largest banking institutions in Denmark were asked by the Danish Financial Supervisory Authority to estimate the effect of the given macroeconomic scenarios against the background of the institutions' own data and models. The Danish Financial Supervisory Authority is collecting data for this part of the analysis. The results will be compared to the "top-down" analysis, prepared by the IMF and Danmarks Nationalbank, which focuses on overall patterns in the banking sector's losses on loans and guarantees on the basis of model calculations. The IMF's final FSAP report is expected to be published in the autumn of 2006.
The IMF has outlined three economic scenarios to be assessed:
- Scenario 1 depicts a slowdown in the Danish economy after a sustained upswing. The scenario implies a 14 per cent drop in domestic housing prices over three years, leading to a decrease in consumer confidence and demand and ultimately to zero growth.
- Scenario 2 depicts an external shock to the effective exchange rate. Investors all over the world are concerned about the US savings deficit and regard the euro area as a safe haven. The result is a considerable appreciation of the euro. The Danish krone mirrors the euro, appreciating correspondingly vis-à-vis the dollar and other currencies. This leads to loss of competitiveness, which again causes Danish exports to weaken, GDP to fall and unemployment to rise.
- Scenario 3 is a deterioration of scenario 1. A slowdown in the domestic economy is exacerbated by a tightening of the ECB's monetary policy. This scenario implies a 30 per cent drop in housing prices in Denmark and a decrease in GDP by 3 per cent.
|
ACTUAL AND ESTIMATED LOSS IN THE DANISH BANKING SECTOR |

|
| Source: The Danish Financial Supervisory Authority and own calculations. |
|
In a historical perspective a correlation can be observed between the development in unemployment, domestic lending as a ratio of GDP and the banking sector's losses on loans and guarantees. Danmarks Nationalbank has estimated a simple model which makes use of this correlation in the projection of the banking sector's total losses on loans and guarantees in the given scenarios. Preliminary analyses show that the banking institutions' losses on loans and guarantees will on average rise by approximately 1.5 percentage points in scenario 3, cf. the Chart. The blue line in the Chart indicates the actual course of the banking sector's losses on loans and guarantees. The black line indicates the expected course estimated on the basis of the simple model. The dotted lines indicate the development in losses in the three scenarios on the basis of the simple model.
|
| 1 For a broader description of IMF-FSAP see Gitte Wallin Petersen, Review of the Financial System in Denmark, Monetary Review, 3rd quarter 2005. |
Slightly fewer banking institutions in categories B and C would show a loss in the event of higher losses on loans and guarantees in 2005 than in 2004, cf. Table 5. Viewed in isolation, increasing lending reduces the resilience to higher losses, but this effect is offset by higher earnings. The results for the scenarios with interest-rate increases also reflect the higher earnings concurrently with a reduced interest-rate risk.
| NUMBER OF BANKING INSTITUTIONS AND GROUPS WITH NEGATIVE RESULTS BEFORE TAX, CATEGORIES A, B AND C, 2004-05 |
Table 5
|
| Scenarios |
Category A
|
Category B
|
Category C
|
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
| Basis, ordinary operating result |
0
|
0
|
0
|
0
|
0
|
0
|
| Credit risk |
| 1 An increase in losses by 1 per- centage point |
0
|
0
|
0
|
0
|
0
|
0
|
| 2 An increase in losses by 2.5 per- centage points |
6
|
6
|
17
|
17
|
20
|
22
|
| 3 An increase in losses by 1 per- centage point for households and 2.5 percentage points for corporate customers |
6
|
6
|
8
|
10
|
9
|
7
|
| 4 Failure of largest counterparty bank in the Danish uncollateral-ised day-to-day money market |
0
|
0
|
10
|
14
|
9
|
11
|
| Interest-rate risk |
| 5 An increase in interest rates by 1 percentage point |
na.
|
na.
|
0
|
0
|
0
|
0
|
| 6 An increase in interest rates by 3 percentage points |
na.
|
na.
|
2
|
5
|
3
|
6
|
| Combinations |
| 7 Scenarios 1 and 5 simultaneously |
na.
|
na.
|
1
|
4
|
3
|
1
|
| 8 Scenarios 2 and 6 simultaneously |
na.
|
na.
|
19
|
18
|
28
|
27
|
| 9 Scenarios 3 and 4 simultaneously |
6
|
6
|
19
|
19
|
19
|
16
|
| Total number of bankinginstitutions |
6
|
6
|
19
|
19
|
28
|
28
|
Note: na. means that there are no available data. Scenario 4, failure of the largest counterparty bank in the uncollateralised day-to-day money market, includes only accounts between banking institutions holding a current account with Danmarks Nationalbank.
Source: Annual accounts and Danmarks Nationalbank. |
In scenario 4, the banking institutions are assumed to suffer a loss on the failure of the largest counterparty in the uncollateralised day-to-day money market. This scenario also shows that the banking institutions were more resilient in 2005, despite the general increase in exposures.
In scenario 8, the loss ratio is increased by 2.5 percentage points and the interest rate is increased by 3 percentage points. In this scenario, all banking institutions in categories B and C would have recorded negative results.
Taking the banking institutions' excess capital adequacy into account, Chart 14 shows how many banking institutions would have a solvency ratio below 8 as the loss ratio on loans and guarantees increases.
NUMBER OF BANKING INSTITUTIONS IN CATEGORIES B AND C WITH A SOLVENCY RATIO BELOW 8 ON AN INCREASE IN LOSSES ON LOANS AND GUARANTEES, 2004-05 |
Chart 14 |

|
| Source: Annual accounts and own calculations. |
Earnings and excess capital adequacy are not lost until losses rise by 4 percentage points so that the solvency ratio of one banking institution in category B falls below 8 per cent. The strong lending growth and declining solvency imply slightly lower resilience for the banking institutions in categories B and C taken as one, since more banking institutions encounter solvency problems sooner when losses on loans and guarantees are rising (the red curve extends further to the southeast than the bars).
Chart 15 shows the same situation, but the banking institutions are included with their total assets. This gives an idea of the size of the affected banking institutions.
TOTAL ASSETS OF BANKING INSTITUTIONS IN CATEGORIES B AND C WITH A SOLVENCY RATIO BELOW 8 ON AN INCREASE IN LOSSES ON LOANS AND GUARANTEES, 2004-05 |
Chart 15 |

|
Note: Total assets for the banking institutions in categories B and C, Danske Bank A/S and Nordea Bank Danmark A/S amounted to kr. 2,727 billion at end-2005, equivalent to 100 per cent on the y axis. Adjustments have been made for an estimate of Danske Bank's activities abroad.
Source: Annual accounts and own calculations. |
As far as the Nordic groups are concerned, losses must rise by 2.75 percentage points before two groups fall below the solvency requirement. The corresponding figure in 2004 was 3 percentage points. All six groups would encounter solvency problems on an increase in losses by 4.25 percentage points, compared to 4.75 percentage points in 2004.
Charts 14 and 15 show only the size of the losses that the banking institutions can sustain, but not the probability of the losses occurring. The probability of losses for the individual banking institution depends on the credit risk on the lending portfolio, among other factors. If the credit risk on a banking institution's lending portfolio is relatively high, stronger resilience to rising losses should be sought. Chart 16 compares the resilience from Chart 14 with the probability of losses expressed by the credit-risk measure. There is no unequivocal positive connection between resilience and risk of losses, so it is not necessarily the banking institutions with the highest credit risk that can sustain the highest losses.
CREDIT RISK AND RESILIENCE TO LOSSES, DANISH BANKING INSTITUTIONS, 2004-05 |
Chart 16 |

|
Note: Resilience is expressed as the maximum increase in losses on loans and guarantees in percentage points which would have been possible in 2005 within the solvency requirement.
Source: Annual accounts and own calculations. |
MORTGAGE-CREDIT INSTITUTES
In 2005 the losses and write-downs on loans of the mortgage-credit institutes were influenced by considerable reversal of previous provisions. Together with the very low write-downs in 2005, this enabled the mortgage-credit institutes to report net income of kr. 0.5 billion.
The mortgage-credit market was characterised by competition on products. Gross new lending was record-high at kr. 750 billion in 2005 as a result of the extensive remortgaging to capped loans and deferred-amortisation loan, as well as extensive remortgaging activity. Concurrently, new construction and price increases for owner-occupied homes contributed to 12 per cent growth in mortgage-credit lending. In contrast, the banks' mortgage loans have gained business from the mortgage-credit institutes. The remortgaging activity and the shift towards new products prompted a large number of early redemptions, i.e. just over kr. 540 billion in total. Net lending totalled just over kr. 160 billion.
The income of the mortgage-credit institutes rose by 19 per cent to kr. 15 billion in 2005, with increasing contributions accounting for approximately half. Costs rose by 4 per cent due to the higher activity. Profits before tax increased by 29 per cent in total to kr. 12 billion.
The mortgage-credit institutes' resilience to losses is still high and growing, cf. Chart 17. In 2005 the sector as a whole could bear losses of up to 3.2 per cent of the lending portfolio before the profits for the year and the excess capital adequacy would be lost. Actual losses and write-downs for the year accounted for 0 per cent of the lending portfolio.
MORTGAGE-CREDIT INSTITUTES' BUFFER AGAINST LOSSES, 1990-2005 |
Chart 17 |

|
Note: Maximum losses are compiled including actual losses and write-downs. Capital-base data for 1990 are not available.
Source: Danish Financial Supervisory Authority and annual accounts. |
PENSION COMPANIES
The Danish pension companies posted record-high returns on investments in 2005, cf. Chart 18. Rising equity prices combined with falling interest rates enabled the companies to achieve a positive return on both equity and bond portfolios. More than half of the pension companies recorded double-digit returns after tax, which has not been observed since 1999.
RETURNS AFTER TAX IN THE PENSION COMPANIES, 1999-2005 |
Chart 18 |

|
Note: 2005 figures are estimates, based on a number of published annual accounts.
source: The Danish Financial Supervisory Authority and annual accounts. |
In view of the favourable development in returns, today the sector is robust. At end-2005, only few pension companies experienced problems with the yellow-light stress test of the Danish Financial Supervisory Authority, while no pension companies recorded problems with the red-light stress test. The sector's increased use of financial derivatives, which provides for a better match between the interest-rate risk on assets and liabilities, respectively, contributed to this development.
Looking ahead, the low level of interest rates still constitutes a significant replacement risk for the pension companies since old 4.5 per cent guarantees continue to weigh heavily on the liabilities of a number of pension companies[6] In view of the current level of interest rates, it can be difficult to pay an annual rate of return after tax of 4.5 per cent, cf. Chart 19.
MAXIMUM GUARANTEED INTEREST RATES AND YIELD TO MATURITY OF A10-YEAR GOVERNMENT BOND AFTER PENSION-FUND TAX / REAL INTEREST TAX, 1988-2006 |
Chart 19 |

|
Note: As from 2000, the Pension-Fund Tax Act replaced the Real Interest Tax Act. The maximum guaranteed interest rates are shown after deduction of expense and contingency loading, typically of 0.5 percentage points.
Source: The Danish Financial Supervisory Authority, the Danish Ministry of Taxation and Danmarks Nationalbank. |
In 2005, the pension companies reduced the bond element of total investment assets, primarily to increase the equity share, cf. Chart 20. The share of other financial assets is also higher, reflecting e.g. extended use of interest-rate derivatives and other financial derivatives.
DEVELOPMENT IN THE PENSION COMPANIES' INVESTMENT ASSETS, 1998-2005 |
Chart 20 |

|
Note: Figures for 2004 and 2005 are based on annual accounts presented before contributions to this report were finanlised. It was not possible to distinguish between bonds with high and low credit ratings before 2004. Other financial assets comprise collateralised loans and financial derivatives.
Source: Annual accounts and the Danish Financial Supervisory Authority. |
[1] In comparison, the return on equity after tax for banks in the euro area was 10.5 per cent in 2004. For the largest banks in the euro area the return on equity was 13.6 per cent in 2004, and preliminary figures for the first six months of 2005 show a return after tax of 20.8 per cent, cf. ECB, Financial Stability Review, December 2005.
[2] Hybrid core capital is described in more detail in: Financial stability 2005 and Bundgaard, Birgitte and Suzanne Hyldahl, Structure of the Banks' Capital – New Statutory Requirements and Opportunities, Danmarks Nationalbank, Monetary Review, 3rd Quarter 2002.
[3] See the description of methodology in the chapter on market-based risk measures in Financial stability2004 and the chapter on analysis of bank equity prices in Financial stability2005.
[4] 0.13 per cent corresponds to the probability mass in a normal distribution for incidents of more than 3 standard deviations.
[5] See also the description of the failure-rate model in Financial stability 2004.
[6] As from 1982 until mid-1994 the pension companies were free to guarantee the pension savers a minimum annual return after tax of 4.5 per cent over the life of the pension. In 1994, the Danish Financial Supervisory Authority lowered the rate to 2.5 per cent, followed by a further lowering, to 1.5 per cent, in 1999.
|
|
| Publication in PDF-format. |
| |
PC: Press the right mouse-button, choose "Save Link As", then choose where to save the file.
|
| |
| MAC: Hold down the mouse-button, choose "Save Link", then choose where to save the file. |
| |
Download
Acrobat Reader here:
 |
| |
| |
| |
|